- Change all baseboards and window/door casings
- Sandblast old heater vents (they have such character - house was built in 1954) and re-paint
- All doors have been updated to colonial doors except for 2 - replace 2 doors
- Change all interior door hardware (x 12 doors)
- Install 3 shelves in main bathroom & perhaps change light fixture
- Remove wallpaper in front entrance, paint and install coat rack
- Replace patio door
- Gut the entire kitchen - replace cabinets, sink, counter top, floor, and tear tiles off the walls and re-drywall, move fridge to new location may need electrical outlet installed
- Add crown moulding to living room/dining room
- Carpet runner for basement stairs
- Carpet basement floor over existing ceramic tile
- Replace basement window
- Second bathroom - not sure yet what to do with it but let's say new bath wall tub surround and rip off some tiles from the wall and re-drywall, new mirror and new light fixture
- Paint entire interior of house
- Paint exterior front door and small metal roof at front step/porch
- Plant some flowers/plants in 2 front flower beds and clean up yard
This house is not a true flip because I have owned it for a year and a half. I have been renting it out. In order to show exactly how much profit is made on this flip I want to track every expense possible. Since I have owned the house for a while I have some starting figures.
Purchase Price 185,000 | Painting of whole house 2,075 |
GenWorth Mortgage Insurance 4,200 | Repairs & Maintenance 629 |
House Insurance to date 600 | House Inspection 315 |
Mortgage Interest to date 5,250 | Duct Cleaning 314 |
Utilities & Taxes to date 4,401 | Pest Control 282 |
Electrical work 325 | Initial Renovation Supplies 995 |
Used Washer/Dryer 175 | Legal fees + Land Transfer 3,152 |
Used Stove 400 | TOTAL = $211,265.00 |
That is the true cost of my house so far, almost to the penny. I am extremely organized and keep all receipts. I think this is key to being a successful house flipper. As you can see all of these small costs really add up. Since I have been renting the house I have also recouped some money. $19,550 to be exact.
THE PLAN
I plan to sell the house for $260,000. I have another 12,000 to spend on renovations and 15,000 on realtor/legal fees totalling 27,000.
DO THE MATH
Initial Costs 211,265
Selling Costs 27,000 (Renos, realty, legal)
Total 238,265
I will have spent 238,265 but that was offset by the rental income I earned of almost $20,000. That leaves me at $218,265. So I will sell the house for $260,000 and walk with about $41,000 (+ the mortgage amount of $15,000 I already paid).
You might be thinking that it's hardly worth it. Well, I don't think so at all. You see I will have about $55,000 at the end of the day and that leaves me with a nice chunk of money to try another flip and make more money. This is a small scale first flip. Didn't cost me much; not a huge risk; won't bankrupt me if it doesn't work out as planned.....Wow, that doesn't sound like me. I usually jump in both feet without calculating the risk. Perhaps I am finally learning :)
Stay tuned for the before pictures coming soon.